October 17, 2012
Fannie Mae Prices $1.15 Billion Multifamily DUS REMIC Under Its Fannie Mae GeMS ProgramWASHINGTON, D.C. – Fannie Mae (FNMA/OTC) priced its ninth Multifamily DUS REMIC in 2012 totaling $1.15 billion under its Fannie Mae Guaranteed Multifamily Structures (Fannie Mae GeMS™) program on October 11, 2012.
“FNA 2012-M14 is Fannie Mae’s first REMIC offering 5, 10, and 15-year tranches, designed to meet investor demand for high credit quality assets across the curve,” said Kimberly Johnson, Fannie Mae Vice President of Multifamily Capital Markets.
All classes of FNA 2012-M14 are guaranteed by Fannie Mae with respect to the full and timely payment of interest and principal. The structure details for the multi-tranche offering are included in the table below:
|
Class |
Original Face |
Weighted Average Life |
Coupon (%) |
Coupon Type |
Spread |
Offered Price |
|
ASQ1 |
$28,000,000 |
2.12 |
0.538 |
Fixed Rate |
S+12 |
100.00 |
|
ASQ2 |
$471,894,566 |
4.21 |
1.114 |
Fixed Rate |
S+20 |
101.00 |
|
X1 |
$499,894,566 |
3.62 |
4.418 |
Interest Only |
Not Offered |
Not Offered |
|
A1 |
$87,735,000 |
5.50 |
1.361 |
Fixed Rate |
S+24 |
101.00 |
|
A2 |
$405,353,650 |
9.79 |
2.301 |
Fixed Rate |
S+45 |
101.00 |
|
AB1 |
$11,964,000 |
5.50 |
1.233 |
Fixed Rate |
S+35 |
99.75 |
|
AB2 |
$55,275,362 |
9.79 |
2.278 |
Fixed Rate |
S+57 |
99.75 |
|
X2 |
$560,328,012 |
8.61 |
0.646 |
Interest Only |
Not Offered |
Not Offered |
|
AL |
$89,511,907 |
14.07 |
2.987 |
Fixed Rate |
S+60 |
101.61 |
|
Total |
$1,149,734,485 |
|
|
|
|
|
Group 1 Collateral
UPB: $499,894,566
Collateral: 76 Fannie Mae 10/9.5 DUS MBS
Geographic Distribution: CA (17.9%), AL (9.7%), WA (8.4%)
Weighted Average
Debt Service Coverage Ratio (DSCR): 1.71x
Weighted Average
Loan-to-Value (LTV): 67.9%
Group 2 Collateral
UPB: $560,328,012
Collateral: 94 Fannie Mae 10/9.5 DUS MBS
Geographic Distribution: TX (17.5%), CA (15.8%), PA (11.8%)
Weighted Average
Debt Service Coverage Ratio (DSCR): 1.76x
Weighted Average
Loan-to-Value (LTV): 66.4%
Group 3 Collateral
UPB: $89,511,907
Collateral: 8 Fannie Mae 15/14.5 DUS MBS
Geographic Distribution: NY (85.6%), CA (7.6%), IL (6.5%)
Weighted Average
Debt Service Coverage Ratio (DSCR): 1.55x
Weighted Average
Loan-to-Value (LTV): 61.3%
Settlement Date: October 30, 2012
Lead Manager: Bank of America Merrill Lynch
Co-Managers: Jefferies and Morgan Stanley
For additional information, please refer to the Fannie Mae GeMS REMIC Term Sheet (FNA 2012-M14) available on Fannie Mae’s Basics of Multifamily MBS site at www.fanniemae.com.